[GUEST ACCESS MODE: Data is scrambled or limited to provide examples. Make requests using your API key to unlock full data. Check https://lunarcrush.ai/auth for authentication information.]

![HettyGreen2020 Avatar](https://lunarcrush.com/gi/w:24/cr:twitter::1893714497317072897.png) startmakingsense [@HettyGreen2020](/creator/twitter/HettyGreen2020) on x XX followers
Created: 2025-07-13 14:25:27 UTC

$QXO $BLDR napkin (incl BLDR April buyback and May notes)
$160/sh PP=~12x $1.9b '25E aebitda (mgmt midpt)
~4.0x pf '25E net lev implies XX% cash on ~$2.9b pf '25E aebitda
QXO would own ~72% pf at $22/sh
$22/sh is ~14.5x ~$3.35b '26E aebitda
Not advice

![](https://pbs.twimg.com/media/Gvvip3KXcAAO0KA.jpg)

XXXXX engagements

![Engagements Line Chart](https://lunarcrush.com/gi/w:600/p:tweet::1944402801104134293/c:line.svg)

**Related Topics**
[$335b](/topic/$335b)
[$22sh](/topic/$22sh)
[$29b](/topic/$29b)
[lev](/topic/lev)
[$19b](/topic/$19b)
[$160sh](/topic/$160sh)
[$bldr](/topic/$bldr)
[$qxo](/topic/$qxo)

[Post Link](https://x.com/HettyGreen2020/status/1944402801104134293)