[GUEST ACCESS MODE: Data is scrambled or limited to provide examples. Make requests using your API key to unlock full data. Check https://lunarcrush.ai/auth for authentication information.]

![FinFluentialx Avatar](https://lunarcrush.com/gi/w:24/cr:twitter::1712029038200696832.png) Simplifying Stocks, CPA [@FinFluentialx](/creator/twitter/FinFluentialx) on x 11.8K followers
Created: 2025-07-14 17:00:01 UTC

Taking another look at CoreWeave, it's best to value $CRWV inclusive of D&A 

So, using EBIT instead of EBITDA & adding an additional $20B of net debt 

$CRWV can still do a XX% CAGR at 30x EV/EBIT (All else equal)

Not crazy for ~25% grower into 2030

![](https://pbs.twimg.com/media/Gvy3IlNbAAAdK4w.jpg)

XXXXX engagements

![Engagements Line Chart](https://lunarcrush.com/gi/w:600/p:tweet::1944804084449427629/c:line.svg)

**Related Topics**
[$3b](/topic/$3b)
[debt](/topic/debt)
[$20b](/topic/$20b)
[stocks](/topic/stocks)
[$crwv](/topic/$crwv)
[stocks technology](/topic/stocks-technology)

[Post Link](https://x.com/FinFluentialx/status/1944804084449427629)