[GUEST ACCESS MODE: Data is scrambled or limited to provide examples. Make requests using your API key to unlock full data. Check https://lunarcrush.ai/auth for authentication information.]

![meeijer Avatar](https://lunarcrush.com/gi/w:24/cr:twitter::1471025154440548353.png) Investor in misunderstood companies, CFA [@meeijer](/creator/twitter/meeijer) on x 15.1K followers
Created: 2025-07-11 21:10:12 UTC

2) $TMDX | Transmedics

Base case:

Revenue CAGR through 2028: XX%
Expected revenue FY2025: $575M (I believe this will be much higher based on flight data)
Revenue FY2028: $1.044B
EBITDA margin FY2028: XX%
EBITDA FY2028: 261M
Multiple: XX
2028 Market cap: 6.53B
Share price: 6,530,000,000/33,830,000 = $XXXXXX

Upside: XX%

Bear case:

Revenue CAGR through 2028: XX%
Expected revenue FY2025: $575M (I believe this will be much higher based on flight data)
Revenue FY2028: $994M
EBITDA margin FY2028: XX%
EBITDA FY2028: 199M
Multiple: XX
2028 Market cap: 4.37B
Share price: 4,370,000,000/33,830,000 = $XXXXXX
Upside: XX%

Bull case:

Revenue CAGR through 2028: XX%
Expected revenue FY2025: $575M (I believe this will be much higher based on flight data)
Revenue FY2028: $1.12B
EBITDA margin FY2028: XX%
EBITDA FY2028: 314M
Multiple: XX
2028 Market cap: 8.8B
Share price: 8,804,000,000/33,830,000 = $XXXXXX
Upside: XXX%


XXXXX engagements

![Engagements Line Chart](https://lunarcrush.com/gi/w:600/p:tweet::1943779885027111011/c:line.svg)

**Related Topics**
[market cap](/topic/market-cap)
[$1044b](/topic/$1044b)
[$575m](/topic/$575m)
[investment](/topic/investment)
[$tmdx](/topic/$tmdx)

[Post Link](https://x.com/meeijer/status/1943779885027111011)